Page 29 - DEBK12
P. 29
Chapter 8 . Company Accounts—Accounting for Share Capital 8.19
Bank A/c (750 × ` 150) ...Dr. 1,12,500
To Equity Share Capital A/c 75,000
To Securities Premium Reserve A/c 37,500
(750 forfeited shares reissued @ ` 150 per share as fully paid-up)
Forfeited Shares A/c ...Dr. 62,500
To Capital Reserve A/c 62,500
(Amount of Forfeited Shares Account credited to Capital
Reserve upon reissue)
Working Notes: `
1. Share Application and Allotment Money (1,000 × ` 85) 85,000
3 Shares Alloted against 4 shares applied, i.e., 3/4 × 1,000 shares = 750 shares
Appropriation of Shares Application Money
— Towards Share Capital (750 × ` 55) 41,250
— Towards Securities Premium Reserve (750 × ` 30) 22,500 63,750
Excess Application and Allotment Money Received 21,250
Amount due towards Shares First and Final Call (750 × ` 45) 33,750
Amount not received on 750 Shares (` 33,750 – ` 21,250) 12,500
2. Amount Received on First and Final Call:
Amount Due (75,000 × ` 45) 33,75,000
Less: Calls-in-Advance* 21,25,000*
12,50,000
Less: Amount not received on 750 Shares (WN 1) 12,500
Amount Received on First and Final Call 12,37,500
*Calls-in-Advance = Total Amount Received on Application – Amount Refunded – Amount Adjusted
towards share Capital and Securities Premium Reserve
= ` 1,08,37,500 – ` 23,37,500 – ` 41,25,000 – ` 22,50,000 = ` 21,25,000.
Illustration 13 (Forfeiture of Shares Originally issued at Par, Reissued at Discount).
A Ltd. forfeited 200 Equity Shares of ` 10 each fully called-up, held by X for non-payment
of allotment money of ` 3 per equity share and final call of ` 4 per equity share. He paid the
application money of ` 3 per share. These shares were reissued to Y for ` 8 per share. Give
Journal entries for the forfeiture and reissue of shares.
Solution: In the Books of A Ltd.
JOURNAL
Date Particulars L.F. Dr. (`) Cr. (`)
Share Capital A/c (200 × ` 10) ...Dr. 2,000
To Shares Allotment A/c (200 × ` 3) 600
To Shares Final Call A/c (200 × ` 4) 800
To Forfeited Shares A/c (200 × ` 3) 600
(Forfeiture of 200 shares held by X)
Bank A/c (200 × ` 8) ...Dr. 1,600
Forfeited Shares A/c (200 × ` 2) ...Dr. 400
To Share Capital A/c (200 × ` 10) 2,000
(Reissue of forfeited shares to Y)
Forfeited Shares A/c ...Dr. 200
To Capital Reserve A/c 200
(Transfer of gain on reissue to Capital Reserve)